Every interior has been renovated with all new appliances and section 8 tenants in place. Shared laundry with new washer/dryers by tenants. RUBS in place per unit for power costs. Gas is onsite and there are six shared water heaters. Units 1-4 share the green space and every unit has a patio and/or yard space. Owner has onsite storage for maintenance items. Proforma rents for the last three while one is being completed and the others are being filled with section 8 tenants. All facts and figures are approximate buyer verify MLS information. Drive by only.

Construction BlockBrick Construction Finish Stucco Covered Parking Spaces 6.00 Lot Size Dimensions 0 Parking >1 Space Per UnitCarportPaved Parking Roads Asphalt Roofing Comp Shingle

1 Bedroom Unit Avg Sq Ft 0 1 Bedroom Unit Baths 1 2 Bedroom Unit Avg Sq Ft 0 2 Bedroom Units Baths 1 3 Bedroom Unit Avg Sq Ft 0 3 Bedroom Unit Baths 1 4 Bedroom Unit Avg Sq Ft 0 4 Bedroom Unit Baths 0 Appliances Included Bi Oven/RangeRefrigeratorWasher/Dryer Cooling Heat Pump Efficiency Unit Avg Sq Ft 0 Efficiency Unit Baths 0 Floors Vinyl Heating Heat Pump

1 Bedroom Unit Avg Rent 1340.00 1 Bedroom Units 4 2 Bedroom Unit Avg Rent 1924.00 2 Bedroom Units 2 3 Bedroom Unit Avg Rent 2863.00 3 Bedroom Units 2 4 Bedroom Unit Avg Rent 0.00 4 Bedroom Units 0 Adjusted Gross Inc 177087.60 Annual Elec Exp 5200.00 Annual Gas Exp 2000.00 Annual Ins Exp 3200.00 Annual Land Lse Exp 0.00 Annual Landscape Exp 1000.00 Annual Maint Exp 2500.00 Annual Mgmt Exp 18000.00 Annual Ownr Asoc Fee 0.00 Annual Trash Exp 1000.00 Annual Wtr Swr Exp 1000.00 Community Amenities No Pool Cross Street 19th Ave And Dunlap Efficiency Unit Avg Rent 0.00 Efficiency Units 0 Electric Aps Gas Sw Gas Gross Annual Sch Inc 186408.00 Hoa YN No Net Operating Income 142082.00 New Financing 1031 ExchangeCtl Operating Exp 35005.00 Other Income 0.00 Owner Pays ElectricGasLandscapingSewerTrash CollectionWater Project Type 5 - 12 Units Sale Includes Building(S) OnlyLaundry Equipment Sewer Sewer - Public Source Of Financial Data Projected ProformaProvided By Owner Special Owner/Agent Tax Municipality Phoenix Taxes 1105.00 Tenant Pays Cable TvOther (See Remarks) Vacancy Allowance 0.05 Water City Franchise Zoning Multifam

Listing provided by My Home Group Real Estate: [IDXCONTACTINFORMATION] .

© 2023 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information should be verified by the recipient and none is guaranteed as accurate by ARMLS. The ARMLS logo indicates a property listed by a real estate brokerage other than Keller Williams Southern Arizona - The Josh Berkley Team. Data last updated 2023-06-03T17:17:03.63.

1802 W Vogel Avenue

Description

School Ratings & Info

Description

Monthly Payment Calculator

1802 W Vogel Avenue Phoenix, AZ 85021

Property Description

Construction	Block Brick
Construction Finish	Stucco
Covered Parking Spaces	6.00
Lot Size Dimensions	0
Parking	>1 Space Per Unit Carport Paved Parking
Roads	Asphalt
Roofing	Comp Shingle

1 Bedroom Unit Avg Sq Ft	0
1 Bedroom Unit Baths	1
2 Bedroom Unit Avg Sq Ft	0
2 Bedroom Units Baths	1
3 Bedroom Unit Avg Sq Ft	0
3 Bedroom Unit Baths	1
4 Bedroom Unit Avg Sq Ft	0
4 Bedroom Unit Baths	0
Appliances Included	Bi Oven/Range Refrigerator Washer/Dryer
Cooling	Heat Pump
Efficiency Unit Avg Sq Ft	0
Efficiency Unit Baths	0
Floors	Vinyl
Heating	Heat Pump

1 Bedroom Unit Avg Rent	1340.00
1 Bedroom Units	4
2 Bedroom Unit Avg Rent	1924.00
2 Bedroom Units	2
3 Bedroom Unit Avg Rent	2863.00
3 Bedroom Units	2
4 Bedroom Unit Avg Rent	0.00
4 Bedroom Units	0
Adjusted Gross Inc	177087.60
Annual Elec Exp	5200.00
Annual Gas Exp	2000.00
Annual Ins Exp	3200.00
Annual Land Lse Exp	0.00
Annual Landscape Exp	1000.00
Annual Maint Exp	2500.00
Annual Mgmt Exp	18000.00
Annual Ownr Asoc Fee	0.00
Annual Trash Exp	1000.00
Annual Wtr Swr Exp	1000.00
Community Amenities	No Pool
Cross Street	19th Ave And Dunlap
Efficiency Unit Avg Rent	0.00
Efficiency Units	0
Electric	Aps
Gas	Sw Gas
Gross Annual Sch Inc	186408.00
Hoa YN	No
Net Operating Income	142082.00
New Financing	1031 Exchange Ctl
Operating Exp	35005.00
Other Income	0.00
Owner Pays	Electric Gas Landscaping Sewer Trash Collection Water
Project Type	5 - 12 Units
Sale Includes	Building(S) Only Laundry Equipment
Sewer	Sewer - Public
Source Of Financial Data	Projected Proforma Provided By Owner
Special	Owner/Agent
Tax Municipality	Phoenix
Taxes	1105.00
Tenant Pays	Cable Tv Other (See Remarks)
Vacancy Allowance	0.05
Water	City Franchise
Zoning	Multifam